Flagship case studyFictional deal
Riverbend Solar: a 50 MW wheeled solar deal, modelled to financial close
A fictional 50 MW AC solar plant in the Northern Cape on a 20-year wheeled PPA, taken through the mechanics a lender tests, every figure from one model run.
- Technical
- Financial
- Commercial
- Equity IRR
- 21.6%
- vs 16.0% cost of equity
- Project IRR
- 14.6%
- vs 10.0% WACC
- Minimum DSCR
- 1.57x
- P50; 1.45x on one-year P90
- Senior debt
- R554.9m
- at 75% gearing
Utility-scale solar · Solar PV, Single-axis tracker, Wheeling
